Movado Group, Inc. Announces Second Quarter Results
~ Updates Fiscal 2020 Outlook ~
~ Board Declares Quarterly Dividend ~
-
Net sales increased 9.5% to
$157.8 million , or 11.0% on a constant dollar basis; -
Operating income of
$8.8 million versus$12.9 million in the prior year period; Adjusted operating income of$10.3 million versus$14.6 million in the prior year period; and -
Diluted EPS of
$0.75 ; Adjusted diluted EPS of$0.36 compared to$0.45 in prior year period.
Mr. Grinberg continued, “As we begin the second half of the year, we believe the innovation in our offerings and our strategic initiatives strengthen our position. Importantly, our product pipeline, including Movado Connect 2.0 and Movado Bold Evolution, will give us the opportunity to expand market share during the fall and holiday seasons. That said, we believe it is prudent to update our outlook given unfavorable currency rates, ongoing challenges in our category, the impact of tariffs and the increasingly volatile global environment.”
Non-GAAP Items (See attached table for GAAP and Non-GAAP measures)
Second quarter Fiscal 2020 results of operations included the following items:
-
Operating expenses include a
$1.1 million pre-tax charge, or$0.9 million after tax, representing$0.04 per diluted share, associated with the amortization of acquired intangible assets and deferred compensation related to the acquisition of MVMT; $0.7 million pre-tax charge, or$0.6 million after tax, representing$0.02 per diluted share, associated with the amortization of acquired intangible assets related to Olivia Burton;$0.3 million pre-tax gain, or$0.2 million after tax, representing$0.01 per diluted share, associated with the change in estimate of the remaining accrual for the fiscal 2018 cost saving initiatives; and-
Other non-operating income includes a
$13.6 million pre-tax benefit, or$10.4 million after tax, representing$0.44 per diluted share, associated with the remeasurement of the contingent consideration liability associated with the MVMT acquisition.
Second quarter Fiscal 2019 results of operations included the following charges:
-
Operating expenses included a
$0.7 million pre-tax charge, or$0.6 million after tax, representing$0.02 per diluted share, associated with the amortization of acquired intangible assets related to Olivia Burton; and $1.0 million pre-tax charge, or$0.8 million after tax, representing$0.04 per diluted share, associated with professional fees in conjunction with the MVMT acquisition.
Second Quarter Fiscal 2020 (See attached table for GAAP and Non-GAAP measures)
-
Net sales increased 9.5% to
$157.8 million compared to$144.1 million in the second quarter of fiscal 2019. Net sales on a constant dollar basis increased 11.0% compared to net sales in the second quarter of fiscal 2019. -
Gross profit was
$85.3 million , or 54.1% of sales, compared to$77.8 million , or 54.0% of sales, in the second quarter last year. The slight increase in gross margin percentage was primarily the result of increased leverage on fixed costs due to increased sales and favorable changes in channel and product mix mostly offset by unfavorable changes in foreign currency exchange rates. -
Operating expenses were
$76.6 million compared to$65.0 million in the prior year period. For the second quarter of fiscal 2020, adjusted operating expenses were$75.1 million , which excludes$0.7 million of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and$1.1 million in adjustments associated with the amortization of acquired intangible assets and deferred compensation related to the MVMT acquisition, partially offset by$0.3 million in adjustments associated with the change in estimate of the remaining accrual for the fiscal 2018 cost saving initiatives. Adjusted operating expenses for the second quarter of fiscal 2019 were$63.2 million , which excludes$0.7 million of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and$1.0 million of expenses related to professional fees in conjunction with the MVMT acquisition. The increase in adjusted operating expenses was attributable to higher marketing expenses primarily due to the addition of MVMT and an increase in other operating expenses to support overall sales growth across the portfolio as well as a new joint venture inSpain . -
Operating income was
$8.8 million compared to operating income of$12.9 million in the second quarter of fiscal 2019. Adjusted operating income for the second quarter of fiscal 2020 was$10.3 million , which excludes$0.7 million of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and$1.1 million in adjustments associated with the amortization of acquired intangible assets and deferred compensation related to the MVMT acquisition, partially offset by$0.3 million in adjustments associated with the change in the estimate of the remaining accrual for the fiscal 2018 cost savings initiatives. For the second quarter of fiscal 2019, adjusted operating income was$14.6 million , which excludes$0.7 million of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and$1.0 million of expenses related to professional fees in conjunction with the MVMT acquisition. -
Non-operating income included a non-cash change in contingent consideration of
$13.6 million resulting from the remeasurement of the contingent consideration liability related to the MVMT acquisition. -
The Company recorded a tax provision of
$4.7 million , which equates to an effective tax rate of 21.4%, compared to a tax provision of$3.6 million , or an effective tax rate of 28.3%, in the second quarter of fiscal 2019. The Company recorded an adjusted tax provision in the second quarter of fiscal 2020 of$1.8 million or an adjusted tax rate of 17.8% compared to an adjusted tax provision of$3.9 million or an adjusted tax rate of 27.1% for the second quarter of fiscal 2019. -
Net income was
$17.5 million , or$0.75 per diluted share, compared to$9.1 million , or$0.39 per diluted share, in the second quarter of fiscal 2019. Adjusted net income in the second quarter of fiscal 2020 was$8.3 million , or$0.36 per diluted share, which excludes expenses of$0.6 million , net of$0.1 million of tax, associated with the amortization of acquired intangible assets related to Olivia Burton;$0.9 million , net of$0.3 million of tax, related to the amortization of acquired intangible assets and deferred compensation related to MVMT; and gains of$10.4 million , net of$3.3 million of tax, associated with the remeasurement of the contingent consideration liability associated with the MVMT acquisition and$0.2 million , net of$0.1 million tax, from the change in estimate of the remaining accrual for the fiscal 2018 cost saving initiatives. Adjusted net income in the second quarter of fiscal 2019 was$10.6 million , or$0.45 per diluted share, which excludes$0.6 million of amortization expense, net of$0.1 million of tax, related to the acquisition of Olivia Burton, and$0.8 million associated with professional fees in conjunction with the MVMT acquisition, net of$0.2 million of tax.
First Half Fiscal 2020 (See attached table for GAAP and Non-GAAP measures)
-
Net sales were
$304.4 million compared to$271.2 million in the first six months of fiscal 2019, an increase of 12.2%. Net sales on a constant dollar basis increased 14.7% compared to net sales in the first six months of fiscal 2019. -
Gross profit was
$164.2 million , or 54.0% of sales, compared to$145.4 million , or 53.6% of sales in the same period last year. Adjusted gross profit for the first six months of fiscal 2020, which excludes$0.1 million in adjustments associated with the amortization of acquisition accounting adjustments related to the MVMT acquisition, was$164.4 million , or 54.0% of net sales. The increase in adjusted gross margin percentage was primarily the result of favorable changes in channel and product mix as well as increased leverage on fixed costs due to increased sales, partially offset by unfavorable changes in foreign currency exchange rates. -
Operating expenses were
$150.5 million as compared to$124.4 million in the first six months of last fiscal year. For the first six months of fiscal 2020, adjusted operating expenses were$146.9 million , which excludes$1.4 million of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and$2.5 million in adjustments associated with the amortization of acquired intangible assets, accounting adjustments and deferred compensation related to the MVMT acquisition, partially offset by$0.3 million in adjustments associated with the change in estimate of the remaining accrual for the fiscal 2018 cost saving initiatives. For the first six months of fiscal 2019, adjusted operating expenses were$121.9 million , which excludes$1.5 million of amortization expense related to the acquisition of Olivia Burton and$1.0 million of expenses related to professional fees in conjunction with the MVMT acquisition. The increase in adjusted operating expenses was attributable to higher marketing expenses primarily due to the addition of MVMT and an increase in other operating expenses to support overall sales growth across the portfolio as well as a new joint venture inSpain . -
Operating income was
$13.8 million compared to operating income of$21.0 million in the first six months of fiscal 2019. Adjusted operating income for the first half of fiscal 2020 was$17.4 million , which excludes$1.4 million of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and$2.6 million in adjustments associated with the amortization of acquired intangible assets, accounting adjustments and deferred compensation related to the MVMT acquisition, partially offset by$0.3 million in adjustments associated with the change in estimate of the remaining accrual for the fiscal 2018 cost saving initiatives. Adjusted operating income for the first half of fiscal 2019, which excludes$1.5 million of amortization expense related to the acquisition of Olivia Burton and$1.0 million of expenses related to professional fees in conjunction with the MVMT acquisition, was$23.5 million . -
Non-operating income included a non-cash change in contingent consideration of
$13.6 million resulting from the remeasurement of the contingent consideration liability related to the MVMT acquisition. -
The Company recorded a tax provision in the first six months of fiscal 2020 of
$5.6 million as compared to a tax provision of$3.5 million in the first six months of last year. Based upon adjusted pre-tax income, the adjusted tax provision was$3.1 million in the first half of fiscal 2020 compared to an adjusted tax provision of$3.9 million in the first half of fiscal 2019. -
Net income was
$21.4 million , or$0.92 per diluted share, compared to$17.3 million , or$0.73 per diluted share, in the first six months of fiscal 2019. Adjusted net income for the first half of fiscal 2020 was$13.9 million , or$0.60 per diluted share, which excludes expenses of$1.1 million , net of$0.3 million of tax, associated with the amortization of acquired intangible assets related to Olivia Burton;$2.0 million , net of$0.6 million of tax, related to the amortization of acquired intangible assets, accounting adjustments and deferred compensation related to MVMT; and gains of$10.4 million , net of$3.3 million of tax, associated with the remeasurement of the contingent consideration liability associated with the MVMT acquisition; and$0.2 million , net of$0.1 million tax, in adjustments associated with the change in estimate of the remaining accrual for the fiscal 2018 cost saving initiatives. This compares to adjusted net income in the first half of fiscal 2019 of$19.3 million , or$0.82 per diluted share, which excludes$1.2 million in amortization expense, net of$0.3 million tax, related to the acquisition of Olivia Burton and$0.8 million , net of$0.2 million tax, related to professional fees in conjunction with the MVMT acquisition.
Updated Fiscal 2020 Outlook
Given the challenging retail environment, currency headwinds and reduced visibility into the global retail and economic landscape, the Company is updating its outlook for fiscal 2020. As such, the Company now anticipates that net sales will be in a range of
Quarterly Dividend and Share Repurchase Program
The Company announced that on
During the second quarter of fiscal 2020, the Company repurchased 53,000 shares under its share repurchase program. As of
Conference Call
The Company’s management will host a conference call and audio webcast to discuss its results today,
In this release, the Company presents certain financial measures that are not calculated according to generally accepted accounting principles in
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company has tried, whenever possible, to identify these forward-looking statements using words such as “expects,” “anticipates,” “believes,” “targets,” “goals,” “projects,” “intends,” “plans,” “seeks,” “estimates,” “may,” “will,” “should” and variations of such words and similar expressions. Similarly, statements in this press release that describe the Company's business strategy, outlook, objectives, plans, intentions or goals are also forward-looking statements. Accordingly, such forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause the Company's actual results, performance or achievements and levels of future dividends to differ materially from those expressed in, or implied by, these statements. These risks and uncertainties may include, but are not limited to general economic and business conditions which may impact disposable income of consumers in
(Tables to follow)
MOVADO GROUP, INC. | ||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||
(In thousands, except per share data) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
|
|
July 31, |
|
July 31, |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Net sales |
$ 157,816 |
$ 144,093 |
$ 304,365 |
$ 271,242 |
||||||
Cost of sales |
72,477 |
66,259 |
140,153 |
125,884 |
||||||
Gross profit |
85,339 |
77,834 |
164,212 |
145,358 |
||||||
Operating expenses |
76,563 |
64,974 |
150,462 |
124,359 |
||||||
Operating income |
8,776 |
12,860 |
13,750 |
20,999 |
||||||
Non-operating income/(expense): | ||||||||||
Change in contingent consideration |
13,627 |
- |
13,627 |
- |
||||||
Interest expense |
(225) |
(162) |
(449) |
(384) |
||||||
Interest income |
24 |
57 |
45 |
114 |
||||||
Income before income taxes |
22,202 |
12,755 |
26,973 |
20,729 |
||||||
Provision for income taxes |
4,741 |
3,615 |
5,588 |
3,474 |
||||||
Net income |
17,461 |
9,140 |
21,385 |
17,255 |
||||||
Less: Net loss attributable to noncontrolling interests |
(44) |
- |
(45) |
- |
||||||
Net income attributable to Movado Group, Inc. |
$ 17,505 |
$ 9,140 |
$ 21,430 |
$ 17,255 |
||||||
Diluted Income Per Share Information | ||||||||||
Net income attributable to Movado Group, Inc. |
$ 0.75 |
$ 0.39 |
$ 0.92 |
$ 0.73 |
||||||
Weighted diluted average shares outstanding |
23,292 |
23,712 |
23,370 |
23,585 |
||||||
MOVADO GROUP, INC. | |||||||||
GAAP AND NON-GAAP MEASURES | |||||||||
(In thousands, except for percentage data) | |||||||||
(Unaudited) | |||||||||
As Reported |
|
|
|
|
|||||
|
|
|
Three Months Ended |
|
|
|
|
||
|
|
|
July 31, |
|
% Change |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
2018 |
|
|||
Total net sales, as reported |
$ 157,816 |
$ 144,093 |
9.5% |
||||||
Total net sales, constant dollar basis |
$ 159,893 |
$ 144,093 |
11.0% |
||||||
As Reported |
|
|
|
|
|||||
|
|
|
Six Months Ended |
|
|
|
|
||
|
|
|
July 31, |
|
% Change |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
2018 |
|
|
||
Total net sales, as reported |
$ 304,365 |
$ 271,242 |
12.2% |
||||||
Total net sales, constant dollar basis |
$ 311,106 |
$ 271,242 |
14.7% |
||||||
MOVADO GROUP, INC. | ||||||||||||||||
GAAP AND NON-GAAP MEASURES | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Net Sales | Gross Profit | Operating Income |
Pre-tax Income |
Provision/(Benefit) for Income Taxes |
Net Income Attributable to Movado Group, Inc. |
Diluted EPS | ||||||||||
Three Months Ended July 31, 2019 | ||||||||||||||||
As Reported (GAAP) |
$ 157,816 |
$ 85,339 |
$ 8,776 |
$ 22,202 |
$ 4,741 |
$ 17,505 |
$ 0.75 |
|||||||||
Olivia Burton Costs (1) |
- |
- |
690 |
690 |
131 |
559 |
0.02 |
|||||||||
MVMT Costs (2) |
- |
- |
1,125 |
1,125 |
270 |
855 |
0.04 |
|||||||||
Change In Contingent Consideration (3) |
- |
- |
- |
(13,627) |
(3,270) |
(10,357) |
(0.44) |
|||||||||
Cost Savings Initiatives (4) |
- |
- |
(320) |
(320) |
(77) |
(243) |
(0.01) |
|||||||||
Adjusted Results (Non-GAAP) |
$ 157,816 |
$ 85,339 |
$ 10,271 |
$ 10,070 |
$ 1,795 |
$ 8,319 |
$ 0.36 |
|||||||||
Three Months Ended July 31, 2018 | ||||||||||||||||
As Reported (GAAP) |
$ 144,093 |
$ 77,834 |
$ 12,860 |
$ 12,755 |
$ 3,615 |
$ 9,140 |
$ 0.39 |
|||||||||
Olivia Burton Costs (1) |
- |
- |
719 |
719 |
137 |
582 |
0.02 |
|||||||||
MVMT Costs (5) |
- |
- |
1,020 |
1,020 |
174 |
846 |
0.04 |
|||||||||
Adjusted Results (Non-GAAP) |
$ 144,093 |
$ 77,834 |
$ 14,599 |
$ 14,494 |
$ 3,926 |
$ 10,568 |
$ 0.45 |
|||||||||
Net Sales | Gross Profit | Operating Income |
Pre-tax Income |
Provision/(Benefit) for Income Taxes |
Net Income Attributable to Movado Group, Inc. |
Diluted EPS | ||||||||||
Six Months Ended July 31, 2019 | ||||||||||||||||
As Reported (GAAP) |
$ 304,365 |
$ 164,212 |
$ 13,750 |
$ 26,973 |
$ 5,588 |
$ 21,430 |
$ 0.92 |
|||||||||
Olivia Burton Costs (1) |
- |
- |
1,402 |
1,402 |
266 |
1,136 |
0.05 |
|||||||||
MVMT Costs (2) |
- |
140 |
2,598 |
2,598 |
624 |
1,974 |
0.08 |
|||||||||
Change In Contingent Consideration (3) |
- |
- |
- |
(13,627) |
(3,270) |
(10,357) |
(0.44) |
|||||||||
Cost Savings Initiatives (4) |
- |
- |
(320) |
(320) |
(77) |
(243) |
(0.01) |
|||||||||
Adjusted Results (Non-GAAP) |
$ 304,365 |
$ 164,352 |
$ 17,430 |
$ 17,026 |
$ 3,131 |
$ 13,940 |
$ 0.60 |
|||||||||
Six Months Ended July 31, 2018 | ||||||||||||||||
As Reported (GAAP) |
$ 271,242 |
$ 145,358 |
$ 20,999 |
$ 20,729 |
$ 3,474 |
$ 17,255 |
$ 0.73 |
|||||||||
Olivia Burton Costs (1) |
- |
- |
1,486 |
1,486 |
282 |
1,204 |
0.05 |
|||||||||
MVMT Costs (5) |
- |
- |
1,020 |
1,020 |
174 |
846 |
0.04 |
|||||||||
Adjusted Results (Non-GAAP) |
$ 271,242 |
$ 145,358 |
$ 23,505 |
$ 23,235 |
$ 3,930 |
$ 19,305 |
$ 0.82 |
|||||||||
1. Related to the amortization of acquired intangible assets for Olivia Burton. 2. Related to the amortization of acquired intangible assets, accounting adjustments and deferred compensation of MVMT. 3. Remeasurement of contingent consideration liability. 4. Change in estimate in Fiscal 2020 for severance and occupancy expenses. 5. Related to costs associated with the acquisition of MVMT brand.
|
||||||||||||||||
|
|
MOVADO GROUP, INC. CONSOLIDATED BALANCE SHEETS |
|||||||||
(In thousands) | |||||||||
(Unaudited) | |||||||||
July 31, |
|
January 31, |
|
July 31, |
|||||
|
|
|
|
|
2019 |
|
2019 |
|
2018 |
ASSETS | |||||||||
Cash and cash equivalents |
$ 134,890 |
$ 189,911 |
$ 175,583 |
||||||
Trade receivables, net |
93,699 |
84,026 |
83,818 |
||||||
Inventories |
200,953 |
165,311 |
171,417 |
||||||
Other current assets |
32,113 |
28,898 |
37,852 |
||||||
Total current assets |
461,655 |
468,146 |
468,670 |
||||||
Property, plant and equipment, net |
28,248 |
26,067 |
24,533 |
||||||
Operating lease right-of-use assets |
91,119 |
- |
- |
||||||
Deferred and non-current income taxes |
24,621 |
24,503 |
8,074 |
||||||
Goodwill |
131,936 |
136,033 |
55,744 |
||||||
Other intangibles, net |
43,995 |
48,183 |
19,976 |
||||||
Other non-current assets |
59,057 |
56,769 |
50,251 |
||||||
Total assets |
$ 840,631 |
$ 759,701 |
$ 627,248 |
||||||
LIABILITIES AND EQUITY | |||||||||
Accounts payable |
$ 50,281 |
$ 38,650 |
$ 34,578 |
||||||
Accrued liabilities |
43,874 |
44,429 |
41,597 |
||||||
Accrued payroll and benefits |
7,333 |
18,773 |
8,457 |
||||||
Current operating lease liabilities |
14,609 |
- |
- |
||||||
Income taxes payable |
10,800 |
10,831 |
5,996 |
||||||
Total current liabilities |
126,897 |
112,683 |
90,628 |
||||||
Loans payable to bank, non current |
50,300 |
50,280 |
- |
||||||
Deferred and non-current income taxes payable |
26,593 |
29,242 |
29,718 |
||||||
Non-current operating lease liabilities |
82,972 |
- |
- |
||||||
Other non-current liabilities |
50,025 |
67,120 |
43,548 |
||||||
Redeemable noncontrolling interest |
3,540 |
3,721 |
- |
||||||
Shareholders' equity |
500,304 |
496,655 |
463,354 |
||||||
Total liabilities, redeemable noncontrolling interest and equity |
$ 840,631 |
$ 759,701 |
$ 627,248 |
||||||
MOVADO GROUP, INC. | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
Six Months Ended | |||||||
July 31, | |||||||
2019 |
2018 |
||||||
Cash flows from operating activities: | |||||||
Net income |
$ 21,430 |
$ 17,255 |
|||||
Change in contingent consideration |
(13,627) |
- |
|||||
Depreciation and amortization |
7,937 |
6,495 |
|||||
Other non-cash adjustments |
2,289 |
1,860 |
|||||
Changes in working capital |
(50,401) |
(22,063) |
|||||
Changes in non-current assets and liabilities |
(222) |
584 |
|||||
Net cash (used in)/provided by operating activities |
(32,594) |
4,131 |
|||||
Cash flows from investing activities: | |||||||
Capital expenditures |
(6,948) |
(5,060) |
|||||
Tradenames and other intangibles |
(99) |
(217) |
|||||
Net cash used in investing activities |
(7,047) |
(5,277) |
|||||
Cash flows from financing activities: | |||||||
Repayments of bank borrowings |
- |
(25,000) |
|||||
Dividends paid |
(9,196) |
(9,229) |
|||||
Stock repurchase |
(4,199) |
(2,057) |
|||||
Stock awards and options exercised and other changes |
(1,234) |
4,825 |
|||||
Net cash used in financing activities |
(14,629) |
(31,461) |
|||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
(751) |
(6,621) |
|||||
Net change in cash, cash equivalents, and restricted cash |
(55,021) |
(39,228) |
|||||
Cash, cash equivalents, and restricted cash at beginning of period |
190,459 |
215,411 |
|||||
Cash, cash equivalents, and restricted cash at end of period |
$ 135,438 |
$ 176,183 |
|||||
Reconciliation of cash, cash equivalents, and restricted cash: | |||||||
Cash and cash equivalents |
$ 134,890 |
$ 175,583 |
|||||
Restricted cash included in other non-current assets |
548 |
600 |
|||||
Cash, cash equivalents, and restricted cash |
$ 135,438 |
$ 176,183 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190828005213/en/
Source:
ICR, Inc.
Rachel Schacter/Allison Malkin
203-682-8200